🌎 Upmetrics is now available in

English

Français

Deutsch

Español

Italian

Portuguese

Day Spa Business Plan (Calm Haven Day Spa)

Table of Contents

    Executive Summary

    Business Overview

    Calm Haven Day Spa, owned by Natalie Brooks, operates from an 800-square-foot suite at 412 North 7th Avenue, Suite 203, in Phoenix. The space is a professional office building location with dedicated parking. The spa offers massage therapy and basic facials by appointment only. No medical spa services, injectables, or laser treatments are offered.

    We target working professionals and residents aged 25-55. These clients book massage and facials as routine wellness care, not occasional luxury. They visit monthly or quarterly.

    Market Position and Services

    Phoenix has a well-established wellness services market. There are more than 271 health and wellness spa locations operating within the city. This reflects broad consumer acceptance of massage and spa services as regular self-care rather than discretionary indulgence.

    Our service menu includes:

    • Swedish massage
    • Deep tissue massage
    • Prenatal massage
    • Foot massage
    • Basic facials

    Clients can choose 60- or 90-minute sessions. Prices range from $80 to $130, depending on the service and duration. Optional add-ons, such as aromatherapy and hot stones, increase the average ticket price. Retail skincare sales are offered but aren’t a major revenue focus.

    Financial Outlook

    We’re seeking $90,000 in term-loan financing. With a $25,000 owner equity contribution, total startup funding is $115,000. We’ll use the loan proceeds for lease deposits, tenant improvements, equipment, initial operating setup, and working capital.

    Fixed operating expenses total approximately $7,100/month, covering rent, utilities, insurance, software, marketing, linen service, and other baseline costs.

    The business includes a $60,000 working capital reserve, intended to cover fixed operating obligations during the ramp-up period. This reserve provides flexibility while booking volume stabilizes and repeat clients are established.

    Monthly break-even revenue is estimated at approximately $16,200–$17,500, based on existing staffing levels and current operating costs. Break-even is expected to occur as booking consistency improves during the first year of operations.

    Revenue is expected to build gradually rather than through rapid expansion.

    Line Item Year 1 ($) Year 2 ($) Year 3 ($)
    Revenue
    Massage Services 195,000 270,000 315,000
    Facial & Esthetics Services 40,000 55,000 65,000
    Add-On Services 12,000 17,000 20,000
    Retail Product Sales 5,000 7,000 8,000
    Total Revenue 252,000 349,000 408,000

    Day spa business plan introductory offers

    Writing business plans takes weeks?

    Let AI write your first draft in minutes

    Write Your First Draft

    Ai assistant

    Company Description

    Calm Haven Day Spa is a small-format, owner-operated wellness business designed to deliver massage and basic esthetic services in a controlled, appointment-only setting. The business is structured for predictable daily operations, limited service scope, and direct owner oversight.

    The spa is 100% owned by Natalie Brooks. It operates from a leased professional suite located at 412 North 7th Avenue, Suite 203, Phoenix, Arizona 85007.

    Our lease is a 3-year agreement, where in year 1, the monthly rent is $2,600.

    The location provides dedicated parking and convenient access for clients. Proximity to office buildings and residential neighborhoods supports the appointment-based service model. The landlord approved tenant improvements for treatment room construction, plumbing adjustments, and reception area modifications.

    The leased professional suite occupies approximately 800 square feet in a multi-tenant professional building. The facility has two treatment rooms, a reception area, and a small retail display. The display shows skincare products used during facials. Clients can purchase them after appointments.

    Day spa business plan company description

    Each treatment room has a massage table, storage cabinets for linens and supplies, and adjustable lighting. We keep rooms simple and functional. No elaborate decor or luxury finishes.

    Reception handles check-in, payment processing, and appointment scheduling. Natalie, or the opening therapist, manages this area during business hours.

    The suite also meets ADA (Americans with Disabilities Act) accessibility requirements.

    Calm Haven provides massage therapy and basic esthetic services by appointment only. The business doesn’t offer:

    • Medical spa services
    • Injectables
    • Laser treatments
    • Advanced esthetic procedures

    This service scope limits regulatory complexity and liability exposure. It also aligns with the owner’s expertise and staffing capabilities.

    Natalie Brooks serves as owner and general manager. She handles:

    • Front desk operations
    • Appointment scheduling
    • Vendor coordination
    • Quality control
    • Financial management

    Her prior work experience includes managing treatment schedules at a wellness clinic and supporting licensed practitioners with client coordination. She’s familiar with state sanitation requirements, client record-keeping standards, and infection-control protocols.

    Natalie won’t draw a salary during the initial operating period. She begins taking compensation in year 2.

    A business plan shouldn’t take weeks

    Draft using AI

    Services Offered

    Calm Haven Day Spa offers massage therapy and facial services by appointment only. The service menu is limited to treatments that fit within standard session blocks and can be delivered by licensed massage therapists and estheticians.

    Core Massage Services

    The spa provides 4 core massages:

    Core massage services

    Facial Services

    Basic facials include cleansing, exfoliation, extractions, mask application, and moisturizing. The esthetician customizes product selection based on skin type and client concerns.

    • Session limit: 60 minutes
    • Pricing: $80

    Facials are scheduled on select days when the part-time esthetician is available. Massage services are available throughout all operating hours.

    Add-On Services

    Add-ons increase the session price and are delivered within scheduled appointment blocks.

    Add-On Service Description Additional Price
    Aromatherapy Essential oil selection applied during the session based on the client’s preference $15
    Hot Stone Treatment Use of heated stones incorporated into the massage session $20
    Scalp Massage Focused work on the head, neck, and shoulders within the scheduled session $10

    Retail Products

    The spa sells a limited selection of skincare products used during facial treatments.

    Day spa business plan retail product

    Retail sales are tracked separately but represent a small portion of total revenue. Clients may purchase products after their appointment. Therapists don’t receive commission on retail sales. Product recommendations are made based on treatment results, not sales targets.

    Service Delivery Standards

    Client intake forms document health history, areas of concern, and pressure preferences. Therapists review intake information before each session. Service notes are recorded after appointments to track client preferences and treatment history.

    Ai assistant

    Does your plan sound generic?

    Refine your plan to adapt to investor/lender interests

    Refine Your Plan

    Market Analysis

    Industry Overview

    The spa and wellness industry operates on repeat appointments rather than one-time visits. Customers book services like massages and facials on a routine basis, which supports steady revenue.

    The global spa services market hit $102.32 billion in 2025. It continues growing steadily. This reflects a broader shift toward routine self-care.

    Spa services market

    Day spas dominate the U.S. market. Industry listings show more than 21,980 spa locations nationwide. Most operate by appointment, not as destination resorts.

    Number of spa locations

    In Phoenix, the spa and wellness industry shows a business success rate of 46%, supported by strong local demand, year-round operation, and a large population that regularly uses personal care services.

    Target Customer

    Calm Haven Day Spa’s primary target demographic profile includes:

    Segment Attribute Description
    Primary Age Range Adults aged 25-55
    Employment Status Employed professionals and working adults
    Income Profile Middle-income households with discretionary spending capacity
    Primary Service Use Routine wellness care, including massage and basic facials
    Visit Frequency Recurring use (monthly or quarterly) rather than occasional visits
    Booking Preferences Evening and weekend appointments outside standard work hours
    Service Motivation Stress relief, relaxation, and general wellness maintenance
    Price Sensitivity Moderate; values consistency and convenience over luxury or discounts
    Service Expectations Reliable service quality, professional environment, predictable scheduling
    Secondary Segments Prenatal clients and wellness-focused adults seeking relaxation services

    Competitor Analysis

    The local day spa market includes a mix of small independent spas and higher-volume wellness centers. Most offer similar massage and facial services, with differences mainly in pricing, service consistency, and operating style.

    Competitor Strengths Weaknesses
    Serenity Touch Spa
    • Well-known locally
    • Wide range of massage services
    • Higher pricing
    • Limited availability during evenings and weekends
    Urban Calm Wellness
    • Strong online reviews
    • Convenient central location
    • High client volume
    • Less personalized service
    Pure Balance Day Spa
    • Established client base
    • Bundled service packages
    • Higher operating costs
    • Rigid staff scheduling
    Tranquil Path Spa
    • Competitive pricing
    • Frequent promotions
    • Discount-driven model
    • Weaker repeat loyalty

    Indirect Competitors

    Calm Haven also competes with independent massage therapists, salon-based massage rooms, and wellness studios that offer basic relaxation services. These providers may be lower priced but often lack consistent scheduling, standardized service quality, and a dedicated spa environment.

    Competitive Advantage

    Calm Haven Day Spa operates with a limited service menu, appointment-only scheduling, and direct owner oversight. This allows consistent service quality, predictable operations, controlled costs, and stronger repeat client relationships compared to both high-volume spas and informal wellness providers.

    Stop Googling competitors for hours

    Try AI Research Assist

    Marketing Strategies

    Calm Haven Day Spa uses simple, low-cost marketing methods suited to a small local business. The goal in Year 1 is to build steady appointments, local trust, and repeat visits. The monthly marketing budget is limited to $416. So the strategy avoids paid ads and large campaigns. Marketing relies on local search visibility, nearby partnerships, physical visibility, and referrals.

    Marketing Channels

    Google Business Profile

    Google Business Profile drives most new bookings. People searching for massage or facial services find the spa through local results. The profile lists the:

    • Address
    • Hours
    • Services
    • Pricing
    • Photos
    • Booking link

    After each visit, staff ask customers to leave reviews. The business posts short updates and limited-time offers on a regular basis.

    Social Media

    The spa uses Instagram and Facebook to stay visible in the local area. Posts include photos of the space, brief service descriptions, open appointment reminders, simple offers, and customer reviews with permission. The owner manages posting in-house a few times per week.

    Local Partnerships

    The spa builds relationships with nearby salons, gyms, wellness offices, and apartment communities. These partnerships focus on basic referrals and flyer sharing. The goal is to reach people who already use related services.

    Signage and Local Visibility

    Clear signage supports local awareness. The spa maintains a listing on the building directory and displays clear door signage that shows available services. This setup helps attract nearby foot traffic and visitors from neighboring businesses.

    Pamphlet Distribution

    The spa places pamphlets in nearby offices, apartments, gyms, and partner locations. Each pamphlet lists services, includes a first-visit offer, and shows a QR code for booking. Printing and distribution stay within the monthly budget.

    Calm haven flyer

    Launch Promotion Strategy

    Calm Haven Day Spa runs a short launch promotion to fill early appointment slots and attract first-time visitors.

    • The first 50 customers receive 20% off any full-length service
    • First-time visitors receive a buy-one-get-one offer for the initial appointment only
    • Customers receive 10% off retail products after their first visit

    The spa shares these offers through Google Business Profile posts, social media, pamphlets, and partner locations.

    Sales and Booking Process

    Customers book appointments by phone or online. Natalie handles phone inquiries during business hours. She answers questions about services, pricing, availability, and therapists. She enters appointments directly into the system.

    The online booking tool shows real-time availability. Confirmation emails go out after each booking. The system sends reminder texts 24 hours before appointments.

    Cancellations require 24 hours’ notice. Late cancellations or no-shows cost 50% of the service price.

    Customer Acquisition and Retention Plan

    New customers find us through local search, social media, pamphlets, and partner referrals. First-time offers encourage trial visits. Clear pricing and easy booking reduce drop-off.

    After each visit, staff encourage customers to rebook. We ask them to refer friends and family. Repeat visits drive profitability more than constant new customer acquisition.

    Tip: Use an AI-powered business plan generator to structure your business plan clearly and avoid missing critical financial sections.

    Operations & Service Delivery

    Calm Haven Day Spa operates six days a week, Monday through Saturday, from 10:00 a.m. to 7:00 p.m. Services are provided by appointment only, with operating hours set to match typical demand for massage and facial services during daytime and early evening hours.

    Daily Workflow

    Calm Haven runs on a simple routine. Each day follows a predictable flow.

    The day starts with a schedule review. Staff prepare treatment rooms. They confirm bookings. Therapists deliver services based on appointments. Time between sessions allows for a room reset and cleaning.

    The focus stays on smooth transitions, not high volume.

    Staff check in guests throughout the day. They guide guests to appointments. Therapists deliver services based on intake notes and booking details. Staff reset and sanitize rooms after each session.

    Natalie manages scheduling updates, client messages, and payments during the day. These tasks stay secondary to appointments. They never interrupt service flow.

    At closing, staff clean treatment rooms. They secure supplies and review the next day’s schedule.

    Client Check-In and Intake Process

    Guests arrive about 10 minutes before their appointment. Staff greet them at reception and confirm appointment details. New guests complete a short intake form that covers health history, pressure preferences, and consent.

    During check-in, staff:

    • Ask about pain, recent injuries, or pregnancy
    • Explain how the session will work and what to expect
    • Collect payment details and apply any first-visit offers

    Returning guests update their intake if anything has changed. Therapists review past notes and confirm focus areas before starting the session.

    Quality Control and Owner Oversight

    Natalie commits to daily operations. She oversees scheduling, service flow, and therapist notes. She reviews feedback and addresses issues as they arise. This allows quick fixes and keeps service quality consistent.

    Quality control practices include:

    • Ongoing review of service notes and booking patterns
    • Informal check-ins with therapists to address feedback and scheduling needs
    • Tracking of client complaints and service recovery outcomes

    The small team structure allows for close oversight without formal management layers.

    Vendor Relationships and Supply Management

    The spa relies on a limited number of core vendors to support daily operations. Vendor relationships are structured to ensure reliability without excessive inventory or maintenance burden.

    Vendor Category Vendor Role Ordering and Inventory Practices Maintenance and Controls
    Linen Service Provider Supplies and launders towels, sheets, and table linens Managed through an ongoing service agreement Ensures consistent linen availability without on-site storage
    Massage Supply Distributor Provides oils, lotions, and other consumable products Supplies are ordered monthly based on usage; two months of inventory are kept for high-use items;
    limited shelf-life products aren’t overstocked
    Standard pricing negotiated without volume commitments
    Equipment Maintenance Vendor Services include massage tables and hot stone warmers Annual scheduled maintenance Tables inspected monthly; issues addressed immediately
    Internal Equipment Backup One backup massage table is kept in storage Allows uninterrupted service during repairs or maintenance

    Contingency Planning

    Therapists sometimes call in sick at short notice. When this happens, affected clients are contacted right away and offered rescheduling. If preferred, appointments can be moved to another available therapist.

    Because the spa operates on a controlled appointment schedule, last-minute changes remain manageable. Most clients book in advance, and updated contact details are kept on file to ensure quick communication.

    In the event of a power outage or severe weather, the spa closes, and appointments are rescheduled. Operations do not continue without proper lighting, climate control, and hot water.

    Clients are notified as soon as any disruption is identified to minimize inconvenience.

    Legal Compliance and Regulatory Standards

    The spa operates in compliance with Arizona state and local regulations governing massage therapy and esthetic services. This includes maintaining required establishment licenses and ensuring all practitioners hold current, valid professional licenses.

    Compliance areas include:

    • Licensing and renewal tracking
    • Client recordkeeping standards
    • Adherence to sanitation and hygiene requirements

    Regulatory compliance is reviewed periodically to ensure continued adherence as the business operates.

    Client Safety and Sanitation Standards

    Client safety is a core operating priority. The spa follows established sanitation and infection-control practices consistent with state guidelines. Treatment rooms and shared surfaces are cleaned between appointments, and clean linens are used for every client.

    Safety practices focus on:

    • Proper hygiene and sanitation
    • Clear communication of health considerations during intake
    • Maintaining a safe, calm treatment environment

    Insurance Coverage

    The business maintains insurance coverage appropriate for a small-format wellness spa, including:

    • General liability insurance
    • Professional liability insurance
    • Workers’ compensation insurance

    These policies protect clients, staff, and the business against common operational risks.

    Management & Staffing

    Natalie Brooks owns Calm Haven Day Spa outright. She serves as general manager.

    Her responsibilities include:

    • Managing the front desk
    • Scheduling appointments
    • Coordinating with vendors
    • Monitoring service quality
    • Handling cash

    Natalie won’t draw a salary during the initial operating period. This preserves cash flow during ramp-up.

    Staffing Structure

    Here’s a simple structure we follow to ensure a seamless workflow:

    Role Employment Type Scheduling Basis Responsibilities
    Licensed Massage Therapist Full-time Fixed weekly guarantee Provide massage services to clients, prepare treatment rooms, and maintain basic cleanliness and
    safety standards.
    Licensed Massage Therapist Part-time Scheduled based on confirmed appointments Provide massage services during scheduled appointments and assist with room cleanup between
    sessions.
    Licensed Esthetician Part-time Scheduled based on confirmed facial bookings Provide facial and skincare treatments, prepare treatment areas, and clean equipment after use.

    The therapist’s compensation is ~$45/service hour blended. All therapists hold active Arizona Massage Therapist licenses issued by the Arizona State Board of Massage Therapy. All estheticians hold active Arizona Esthetician licenses issued by the Arizona Board of Cosmetology.

    Finding it hard to keep your business plan clear and connected? Upmetrics AI helps refine structure and presentation.

    Financial Plan

    The financial plan covers a small, appointment-based spa. The service menu stays limited. Daily capacity stays controlled.

    Scheduled massage and facial services drive revenue. Fixed operating expenses, therapist hours, and supply costs create the expense side.

    Financial performance depends on consistent bookings and repeat clients.

    Startup Costs

    Category Cost ($) Justification
    Lease & Facility Setup
    Lease security deposit (2 months) 5,200 Standard deposit for commercial lease
    First month’s rent 2,600 Consistent with the $2,600/month rent assumption
    Minor buildout & paint 8,000 Basic setup and cosmetic work for treatment rooms
    Electrical & plumbing adjustments 4,500 Necessary to accommodate treatment room needs
    Subtotal — Lease & Setup 20,300
    Treatment Room Equipment (Capitalized)
    Massage tables (2) 6,000 Industry standard for two treatment rooms
    Facial bed & esthetics chair 4,500 Essential for facial treatments
    Steamers, warmers, stools 3,500 Required for esthetic services
    Storage cabinets & shelving 3,000 For equipment and product storage
    Subtotal — Equipment 17,000
    Pre-Launch & Compliance
    Business registration & permits 1,200 Typical fees for health/wellness businesses
    Professional & liability insurance 3,000 Standard coverage for small spa operations
    Legal & accounting setup 2,000 Includes initial legal fees and accounting services
    Subtotal — Pre-Launch 6,200
    Marketing & Launch
    Website, branding, online booking setup 5,000 Initial digital presence, setup for bookings
    Opening promotions & local advertising 4,500 Local marketing and launch promotions
    Subtotal — Marketing 9,500
    Opening Supplies
    Initial service supplies & retail stock 4,500 Massage oils, creams, and basic facial products
    Towels, robes, disposables 3,000 Inventory to cover initial customer flow
    Subtotal — Supplies 7,500
    Working Capital (Opening Cash) 54,500 Covers the first few months of operations
    Total Startup Costs 115,000 Total funding needed for launch

    The working capital reserve covers approximately 2 months of fixed expenses and guaranteed payroll. This provides buffer capacity during our ramp period when revenue builds gradually.

    Financial Forecasting

    Don’t waste time using spreadsheets

    Spreadsheets are exhausting & time-consuming

    Start Forecasting

    Sources of Funds

    Source Type Amount ($) Treatment in Financials Notes
    Owner Capital Contribution Equity 25,000 Equity (Balance Sheet) Permanent capital at formation
    Bank Term Loan Debt 90,000 Long-term liability Used for startup costs and equipment
    Owner Working-Capital Loan Debt 60,000 Long-term liability Covers early operating losses and working capital needs
    Total Funding Available 175,000

    Income Statement

    Line Item Year 1 ($) Year 2 ($) Year 3 ($)
    Revenue
    Massage Services 195,000 270,000 315,000
    Facial & Esthetics Services 40,000 55,000 65,000
    Add-On Services 12,000 17,000 20,000
    Retail Product Sales 5,000 7,000 8,000
    Total Revenue 252,000 349,000 408,000
    Cost of Goods Sold (COGS)
    Therapist Service Labor (120,000) (162,000) (190,000)
    Service Supplies (15,000) (20,000) (23,000)
    Linen Service (7,500) (9,000) (10,500)
    Card Processing Fees (6,000) (8,000) (9,000)
    Total COGS (148,500) (199,000) (232,500)
    Gross Profit 103,500 150,000 175,500
    Gross Margin 41.1% 43.0% 43.0%
    Operating Expenses (OPEX)
    Rent (31,200) (32,000) (33,000)
    Utilities (4,500) (4,700) (4,900)
    Insurance (3,600) (3,800) (4,000)
    Marketing & Advertising (5,000) (5,500) (6,000)
    Software & Booking Tools (2,160) (2,200) (2,300)
    Maintenance & Misc. (2,400) (2,500) (2,600)
    Operational Friction / Leakage 0 (4,500) (6,000)
    Owner Compensation 0 (18,000) (24,000)
    Total Operating Expenses (48,860) (73,200) (82,800)
    EBITDA 54,640 76,800 92,700
    EBITDA Margin 21.7% 22.0% 22.7%
    Depreciation (8,500) (8,500) (8,500)
    EBIT 46,140 68,300 84,200
    Interest Expense (7,200) (6,600) (5,900)
    Net Income (Pre-Tax) 38,940 61,700 78,300

    Day spa business plan income statement

    Impressed with the charts and projections? You can create the same financials in minutes using financial forecasting tools that help draft, format, and plan finances accurately with AI support.

    Cash Flow Statement

    Line Item Year 1 ($) Year 2 ($) Year 3 ($)
    Operating Activities
    Net Income (Pre-Tax) 38,940 61,700 78,300
    Add: Depreciation 8,500 8,500 8,500
    Change in Accounts Receivable (1,500) (1,500) (2,000)
    Change in Payables & Accruals 2,500 2,800 3,000
    Net Cash from Operations 48,440 71,500 87,800
    Investing Activities
    Buildout & Equipment (Capex) (60,800) 0 0
    Net Cash from Investing (60,800) 0 0
    Financing Activities
    Bank Loan Proceeds 90,000 0 0
    Owner Cash Contribution 25,000 0 0
    Loan Principal Repayment 0 (12,000) (12,000)
    Owner Distributions 0 (18,000) (24,000)
    Net Cash from Financing 115,000 (30,000) (36,000)
    Net Change in Cash 102,640 41,500 51,800
    Beginning Cash 54,500 157,140 198,640
    Ending Cash 157,140 198,640 250,440

    Balance Sheet

    Line Item Year 1 ($) Year 2 ($) Year 3 ($)
    Assets
    Cash 157,140 198,640 250,440
    Accounts Receivable 1,500 2,500 3,500
    Prepaid Expenses 3,000 3,200 3,400
    Total Current Assets 161,640 204,340 257,340
    Buildout & Equipment (Gross) 60,800 60,800 60,800
    Accumulated Depreciation (8,500) (17,000) (25,500)
    Net Fixed Assets 52,300 43,800 35,300
    Total Assets 213,940 248,140 292,640
    Liabilities
    Accounts Payable & Accruals 3,000 5,500 8,000
    Current Portion of Term Loan 12,000 12,000 12,000
    Long-Term Term Loan 78,000 66,000 54,000
    Total Liabilities 93,000 83,500 74,000
    Equity
    Owner Capital Contribution 25,000 25,000 25,000
    Retained Earnings 95,940 139,640 193,640
    Total Equity 120,940 164,640 218,640
    Total Liabilities + Equity 213,940 248,140 292,640

    Break-Even Analysis

    Break-Even Component Value/Range
    Monthly Fixed Operating Costs (OPEX) ~$7,100
    Rent ~$2,600
    Utilities ~$350
    Insurance ~$300
    Software & booking tools ~$180
    Maintenance & Misc. ~$200
    Marketing ~$650
    Owner Compensation (Year 2+) ~$2,000
    Base Fixed Cost Used ~$7,100/month
    Variable Cost Ratio (COGS % of Revenue) ~56–58%
    Contribution Margin ~42–44%
    Monthly Break-Even Revenue $16,200 – $17,500
    Implied Capacity Utilization at Break-Even ~45–50%
    Max Monthly Capacity (2 rooms) ~$36k–$38k
    Break-even Utilization ~50%

    Day spa business plan break even analysis

    The Quickest Way to turn a Business Idea into a Business Plan

    Fill-in-the-blanks and automatic financials make it easy.

    Vinay Kevadiya

    Vinay Kevadiya

    Vinay Kevadiya is the founder and CEO of Upmetrics, the #1 business planning software. His ultimate goal with Upmetrics is to revolutionize how entrepreneurs create, manage, and execute their business plans. He enjoys sharing his insights on business planning and other relevant topics through his articles and blog posts. Read more

    Business Plan Outline
      upms-symbol-50x50

      Plan your business in the shortest time possible

      Template modal

      Create a great Business Plan with great price.

      Streamline your business planning process with Upmetrics.